Explore 3 Stock Ideas & Industry Insights Download Free Report

Goodwin PLC

Industrials GB GDWN

14620.0GBX
240.00(1.67%)

Last update at 2026-06-04T09:48:00Z

Day Range

14300.0014980.00
LowHigh

52 Week Range

5809.5928342.29
LowHigh

Fundamentals

  • Previous Close 14380.00
  • Market Cap964.68M
  • Volume1529
  • P/E Ratio23.98
  • Dividend Yield2.21%
  • EBITDA63.39M
  • Revenue TTM248.92M
  • Revenue Per Share TTM33.15
  • Gross Profit TTM 112.80M
  • Diluted EPS TTM5.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-04-30 2024-04-30 2023-10-31 2023-04-30 2022-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-10-31 2023-04-30 2022-04-30
Income before tax 34.26M 24.21M 22.03M 22.13M 19.94M
Minority interest -1.60900M -0.81400M -0.73000M -0.60900M -0.64000M
Net income 24.57M 16.90M 15.87M 15.90M 12.98M
Selling general administrative 43.59M 41.37M 22.24M 22.17M 20.65M
Selling and marketing expenses 10.90M 9.62M 3.38M 3.74M 3.74M
Gross profit 91.61M 77.89M 48.62M 46.22M 42.70M
Reconciled depreciation 9.59M 9.45M 9.03M 8.73M 8.97M
Ebit 37.23M 28.42M 23.16M 20.38M 18.31M
Ebitda 46.81M 37.87M 32.19M 29.11M 27.34M
Depreciation and amortization 9.59M 9.45M 9.03M 8.73M 9.03M
Non operating income net other - - - - -
Operating income 37.11M 26.89M 23.00M 20.31M 18.31M
Other operating expenses 182.60M 164.36M 170.99M 165.43M 125.80M
Interest expense 2.96M 4.28M 2.12M 1.44M 1.17M
Tax provision 8.08M 6.49M 5.43M 5.62M 6.32M
Interest income 0.10M 0.14M - 0.09M 0.16M
Net interest income -2.87000M -4.13900M -2.02800M -1.43800M -1.16900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.08M 6.49M 5.43M 5.62M 6.32M
Total revenue 219.71M 191.26M 193.99M 185.74M 144.11M
Total operating expenses 54.50M 50.99M 25.62M 25.91M 24.40M
Cost of revenue 128.10M 113.37M 145.37M 139.52M 101.40M
Total other income expense net -2.85200M -2.68800M -0.96700M 1.82M 1.63M
Discontinued operations - - - - -
Net income from continuing ops 26.18M 17.72M 16.60M 16.51M 13.62M
Net income applicable to common shares - - - 15.90M 12.98M
Preferred stock and other adjustments - - - - -
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Total assets 285.87M 284.23M 262.83M 218.98M 202.41M
Intangible assets 17.92M 16.35M 15.72M 15.15M 14.93M
Earning assets - - - - -
Other current assets 10.68M 7.38M 3.92M 43.54M 45.20M
Total liab 143.66M 157.58M 133.68M 99.24M 84.38M
Total stockholder equity 138.16M 122.28M 124.75M 115.31M 113.14M
Deferred long term liab - - 10.08M 9.41M 8.48M
Other current liab 48.23M 10.62M 36.32M 23.49M 22.16M
Common stock 0.75M 0.75M 0.77M 0.77M 0.75M
Capital stock 0.75M 0.75M 0.77M 0.77M 0.75M
Retained earnings 138.29M 123.71M 119.06M 111.44M 106.40M
Other liab - - 11.61M 9.61M 5.83M
Good will 9.75M 9.55M 9.73M 9.67M 9.88M
Other assets - - 11.21M 3.93M 8.67M
Cash 16.64M 30.68M 19.66M 11.65M 15.16M
Cash and equivalents - - - - -
Total current liabilities 89.90M 61.05M 74.81M 49.26M 45.49M
Current deferred revenue - 15.11M - - -
Net debt 15.48M 45.26M 34.32M 31.49M 19.51M
Short term debt 16.42M 14.03M 6.73M 2.76M 1.61M
Short long term debt 14.89M 11.15M 6.73M 1.21M 0.76M
Short long term debt total 32.13M 75.93M 53.98M 43.14M 34.67M
Other stockholder equity - -0.00000M 4.92M 3.10M 5.99M
Property plant equipment - - 108.01M 93.78M 80.75M
Total current assets 128.48M 134.70M 122.48M 95.55M 95.82M
Long term investments - - - - -
Net tangible assets - - 109.38M 90.49M 96.81M
Short term investments 1.82M 1.44M 1.66M 1.19M 0.91M
Net receivables 60.24M 48.39M 50.95M 42.33M 36.12M
Long term debt 13.30M 54.97M 47.26M 36.06M 30.54M
Inventory 39.10M 46.81M 47.95M 40.36M 34.55M
Accounts payable 21.30M 20.43M 31.77M 23.00M 21.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.88300M -2.18400M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.44M 6.90M 4.83M 1.10M
Deferred long term asset charges - - - - -
Non current assets total 157.39M 149.53M 140.35M 123.43M 106.59M
Capital lease obligations 3.93M 9.81M 6.23M 5.87M 3.37M
Long term debt total - - - - -
Breakdown 2025-04-30 2024-04-30 2023-10-31 2023-04-30 2022-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-10-31 2023-04-30 2022-04-30
Investments -16.01000M -16.87800M -16.04500M -20.52400M -18.09100M
Change to liabilities - - - 22.03M 1.28M
Total cashflows from investing activities -16.01000M -16.87800M - -20.52400M -18.09100M
Net borrowings -37.88500M 21.88M - 8.56M 4.87M
Total cash from financing activities -55.91900M 0.99M -10.01000M -0.28100M -3.78800M
Change to operating activities - - - - -
Net income 26.18M 16.90M 16.60M 16.51M 13.62M
Change in cash -14.03500M 11.02M 5.02M 8.01M -3.50900M
Begin period cash flow 30.68M 19.66M 8.60M 11.65M 15.16M
End period cash flow 16.64M 30.68M 13.62M 19.66M 11.65M
Total cash from operating activities 58.19M 27.12M 31.08M 29.13M 17.99M
Issuance of capital stock - - - 0.00000M 0.02M
Depreciation 9.59M 9.45M 9.03M 8.73M 8.97M
Other cashflows from investing activities -2.83400M -1.51500M - - -
Dividends paid 9.99M 8.64M 8.46M 8.29M 7.86M
Change to inventory 6.74M 0.44M -6.24500M -8.37700M -5.17500M
Change to account receivables -14.21600M -3.49200M - -9.10800M 0.16M
Sale purchase of stock 0.00000M -8.86900M - - -
Other cashflows from financing activities -8.04600M -3.38300M -0.62200M 9.19M 4.74M
Change to netincome - - - -0.04500M -0.21000M
Capital expenditures 16.29M 17.40M 16.42M 20.74M 18.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19.62M -1.29700M 0.85M 4.54M -3.74200M
Stock based compensation - - - - -
Other non cash items 2.81M 2.07M 4.59M -0.65400M -0.85000M
Free cash flow 41.90M 9.72M 14.66M 8.38M -0.00800M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDWN
Goodwin PLC
240.00 1.67% 14620.00 23.98 16.18 3.88 9.56 3.92 14.94
MYSE
Ming Yang Smart Energy Group Ltd. GDR
- -% 11.70 0.81 12.08 0.0036 0.81 0.11 2.09
WEIR
Weir Group PLC
12.00 0.50% 2398.00 32.23 20.92 3.10 3.93 3.42 15.64
SMIN
Smiths Group PLC
27.00 1.09% 2498.00 33.28 14.84 2.58 4.36 2.78 14.32
IMI
IMI PLC
8.00 0.29% 2808.00 22.27 18.59 2.92 5.70 2.97 12.23

Reports Covered

Stock Research & News

Profile

Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check valves, axial nozzle check valves and piston controls, and isolation valves for construction projects, including the construction of naval propulsion and hull components, nuclear waste storage components, liquefied natural gas, oil and gas, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems to defense contractors, civil aviation authorities, and coastal border security agencies. It also provides alloy castings for use in naval defence industry, nuclear decommissioning, and oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, and fire protection products, including technical textiles; manufactures cristobalite and ground silica, as well as various grades of perlite and a range of biodegradable bags for use inside traditional hessian/jute bags for the placement of concrete and other materials in or around rivers; sells consumable refractories to the shell molding casting industry; and designs, patents, and sells fire extinguishers. The company was founded in 1883 and is headquartered in Stoke-On-Trent, the United Kingdom.

Goodwin PLC

Ivy House Foundry, Stoke-On-Trent, United Kingdom, ST1 3NR

Key Executives

Name Title Year Born
Mr. Timothy John William Goodwin Chairman NA
Mr. Matthew S. Goodwin MD of Mechanical Engineering Division & Exec. Director 1971
Mr. John P. Connolly Exec. Director 1951
Mr. Simon Robert Goodwin MD of Refractory Engineering Division & Exec. Director NA
Mr. Bernard Rafe Ernest Goodwin Exec. Director 1986
Mr. Nigel Brown Exec. Director NA
Ms. Jenny L. Martin Company Sec. NA
Mr. Timothy John William Goodwin Chairman of the Board 1990
Mr. Matthew S. Goodwin MD of Mechanical Engineering Division & Executive Director 1981
Mr. Simon Robert Goodwin MD of Refractory Engineering Division & Executive Director 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.