
Last update at 2026-06-04T09:51:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Exploring Global's Undervalued Small Caps With Insider Action In May 2026
Fri 22 May 26, 09:39 AMUndervalued Small Caps With Insider Buying In Global For April 2026
Wed 15 Apr 26, 09:39 AM3 Undervalued Small Caps In Global With Insider Buying
Mon 01 Sep 25, 09:39 AMExploring European Undervalued Small Caps With Insider Buying For June 2025
Fri 27 Jun 25, 05:39 AMExploring 3 Undervalued Small Caps In The European Market With Insider Buying
Wed 18 Jun 25, 05:39 AMEuropean Undervalued Small Caps With Insider Buying To Watch
Wed 09 Apr 25, 05:11 AMExploring 3 Undervalued Small Caps In Global With Insider Buying
Mon 24 Mar 25, 09:09 AMJune 2024 Insight Into Three UK Stocks Estimated Below Value
Tue 25 Jun 24, 07:02 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 23.00M | 84.60M | 77.80M | 131.60M | 104.30M |
| Minority interest | -7.70000M | -8.50000M | -9.00000M | -8.70000M | -8.00000M |
| Net income | 21.10M | 50.30M | 47.30M | 88.00M | 73.80M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 87.50M | 813.20M | 120.80M | 808.00M | 697.70M |
| Reconciled depreciation | 43.00M | 44.40M | 42.80M | 42.80M | 44.00M |
| Ebit | 87.50M | 105.60M | 95.80M | 140.80M | 113.10M |
| Ebitda | 130.50M | 150.00M | 138.60M | 190.70M | 163.70M |
| Depreciation and amortization | 43.00M | 44.40M | 42.80M | 49.90M | 50.60M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 87.50M | 103.60M | 91.90M | 140.80M | 113.10M |
| Other operating expenses | 909.10M | 997.10M | 1022.80M | 965.80M | 832.00M |
| Interest expense | 24.70M | 21.60M | 18.00M | 10.80M | 10.00M |
| Tax provision | 17.90M | 25.90M | 22.20M | 36.00M | 28.20M |
| Interest income | 2.90M | 2.60M | 3.90M | 1.60M | 0.80M |
| Net interest income | -22.20000M | -19.00000M | -14.10000M | -9.20000M | -9.20000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 17.90M | 25.90M | 22.20M | 36.00M | 28.20M |
| Total revenue | 996.60M | 1100.70M | 1114.70M | 1112.10M | 950.50M |
| Total operating expenses | 903.20M | 709.60M | 28.90M | 965.80M | 832.00M |
| Cost of revenue | 909.10M | 287.50M | 993.90M | 304.10M | 252.80M |
| Total other income expense net | -64.50000M | -19.00000M | -14.10000M | -9.20000M | -8.80000M |
| Discontinued operations | - | - | - | - | 5.70M |
| Net income from continuing ops | 5.10M | 58.70M | 55.60M | 95.60M | 76.10M |
| Net income applicable to common shares | - | - | - | - | 73.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 984.80M | 1077.10M | 1024.70M | 1020.30M | 912.50M |
| Intangible assets | 3.20M | 3.00M | 4.70M | 7.10M | 10.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.00M | 30.50M | 34.00M | - | 164.10M |
| Total liab | 635.90M | 687.80M | 626.10M | 590.70M | 562.90M |
| Total stockholder equity | 316.60M | 353.70M | 360.30M | 389.00M | 310.60M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 32.60M | 115.80M | 116.10M | 41.80M | 40.80M |
| Common stock | 69.20M | 70.90M | 71.30M | 71.30M | 71.30M |
| Capital stock | 69.20M | 70.90M | 71.30M | 71.30M | 71.30M |
| Retained earnings | 149.40M | 179.30M | 170.80M | 170.90M | 109.10M |
| Other liab | - | - | - | - | 121.10M |
| Good will | 163.70M | 176.90M | 177.50M | 181.90M | 172.90M |
| Other assets | - | - | 9.20M | - | 18.80M |
| Cash | 79.30M | 118.60M | 124.50M | 117.70M | 125.80M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 337.70M | 263.10M | 239.50M | 283.40M | 227.80M |
| Current deferred revenue | - | - | 8.60M | - | - |
| Net debt | 281.40M | 275.10M | 232.30M | 200.40M | 97.60M |
| Short term debt | 110.50M | 20.30M | 11.10M | 46.60M | 9.80M |
| Short long term debt | 99.40M | 9.30M | 0.60M | 36.10M | - |
| Short long term debt total | 360.70M | 393.70M | 356.80M | 318.10M | 223.40M |
| Other stockholder equity | 111.90M | 103.50M | 111.70M | 146.80M | 130.20M |
| Property plant equipment | - | - | - | - | 280.00M |
| Total current assets | 416.30M | 479.80M | 493.90M | 496.00M | 430.60M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | 127.50M |
| Short term investments | 47.20M | - | 2.80M | - | - |
| Net receivables | 141.30M | 164.80M | 160.30M | 202.50M | 162.00M |
| Long term debt | 211.70M | 337.30M | 308.70M | 230.10M | 173.60M |
| Inventory | 146.50M | 165.90M | 175.10M | 174.20M | 140.70M |
| Accounts payable | 194.60M | 87.40M | 78.10M | 195.00M | 177.20M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -13.90000M | -8.20000M | 6.50M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 12.40M | 16.60M | 9.00M | 3.20M | 2.90M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 568.50M | 597.30M | 530.80M | 524.30M | 481.90M |
| Capital lease obligations | 49.20M | 47.10M | 47.10M | 51.90M | 49.80M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.90M | -86.00000M | -60.20000M | -55.40000M | 13.30M |
| Change to liabilities | - | - | - | - | 28.30M |
| Total cashflows from investing activities | -55.00000M | -86.00000M | -60.20000M | - | -13.10000M |
| Net borrowings | -31.30000M | 33.30M | 53.30M | - | -80.90000M |
| Total cash from financing activities | -99.50000M | -33.00000M | -2.00000M | 23.40M | -112.20000M |
| Change to operating activities | - | - | - | - | -22.70000M |
| Net income | -2.60000M | 58.80M | 56.30M | 96.70M | 81.80M |
| Change in cash | -41.50000M | -13.00000M | 6.80M | -9.60000M | -20.50000M |
| Begin period cash flow | 120.80M | 124.50M | 117.70M | 127.30M | 147.80M |
| End period cash flow | 79.30M | 111.50M | 124.50M | 117.70M | 127.30M |
| Total cash from operating activities | 120.60M | 113.30M | 78.50M | 19.00M | 105.40M |
| Issuance of capital stock | 0.00000M | 0.20M | 0.60M | 0.50M | 0.30M |
| Depreciation | 43.00M | 44.40M | 42.80M | 42.80M | 44.00M |
| Other cashflows from investing activities | -7.40000M | 7.70M | 3.90M | - | 0.80M |
| Dividends paid | 34.10M | 34.50M | 34.20M | 31.60M | 19.10M |
| Change to inventory | 6.00M | 6.70M | -12.30000M | -25.20000M | -20.10000M |
| Change to account receivables | 34.20M | -0.50000M | -4.00000M | - | -17.20000M |
| Sale purchase of stock | -18.80000M | -8.20000M | -4.70000M | -2.90000M | -5.90000M |
| Other cashflows from financing activities | -15.30000M | -23.80000M | -17.00000M | 96.40M | -15.20000M |
| Change to netincome | - | - | - | - | 19.30M |
| Capital expenditures | 67.10M | 96.10M | 60.40M | 58.00M | 31.60M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 47.80M | 13.60M | -6.60000M | -49.60000M | -14.80000M |
| Stock based compensation | 2.00M | 2.80M | 2.90M | 5.10M | 4.50M |
| Other non cash items | 36.40M | -6.30000M | -16.90000M | -76.00000M | 19.60M |
| Free cash flow | 53.50M | 17.20M | 18.10M | -39.00000M | 73.80M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGAM Morgan Advanced Materials plc |
2.00 0.88% | 230.00 | - | 13.23 | 0.58 | 1.91 | 0.84 | 9.20 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% | 11.70 | 0.81 | 12.08 | 0.0036 | 0.81 | 0.11 | 2.09 |
| WEIR Weir Group PLC |
12.00 0.50% | 2398.00 | 32.23 | 20.92 | 3.10 | 3.93 | 3.42 | 15.64 |
| SMIN Smiths Group PLC |
27.00 1.09% | 2498.00 | 33.28 | 14.84 | 2.58 | 4.36 | 2.78 | 14.32 |
| IMI IMI PLC |
8.00 0.29% | 2808.00 | 22.27 | 18.59 | 2.92 | 5.70 | 2.97 | 12.23 |
Morgan Advanced Materials plc manufactures and sells various carbon and ceramic products. The company operates through Thermal Products, Performance Carbon, and Technical Ceramics segments. The Thermal Products segment manufactures products, systems, and solutions, such as crucibles, foundry products, furnace industries furnace range products, insulating fibre and microporous products, firebricks and mortars, and heat shields used in industrial metal processing, petrochemicals, cement, ceramics, and glass, as well as by manufacturers of equipment for aerospace, automotive, marine, and domestic applications. The Performance Carbon segment develops and manufactures carbon, graphite, and carbide products, including semiconductor consumables, collector strips and carbon brushes, graphite powders, face seals, sliding bearings, shafts, and rotary vane pump components for charging and driving EVs, wind turbines, and power generation, as well as for the security and defense sector. The Technical Ceramics segment designs and manufactures ceramic components comprising structural ceramic components, engineered coatings, ceramic cores, ceramic-to-metal assemblies, braze alloys, ceramic tubes and rollers, extruded products, laser products, semiconductor products, and machinable glass ceramic products. It serves semiconductors, healthcare, clean energy and transportation, industrial, conventional transportation, petrochemical and chemical, and security and defense markets. It operates in the United States, rest of North America, South America, Germany, the United Kingdom, rest of Europe, China, rest of Asia, Australasia, the Middle East, and Africa. The company was formerly known as The Morgan Crucible Company plc and changed its name to Morgan Advanced Materials plc in March 2013. The company was founded in 1856 and is headquartered in Windsor, the United Kingdom.
York House, Windsor, United Kingdom, SL4 1DD
| Name | Title | Year Born |
|---|---|---|
| Mr. Pete Raby | CEO & Exec. Director | 1968 |
| Mr. Richard J. Armitage F.C.M.A. | CFO & Director | 1966 |
| Mr. Paul A. Boulton | Gen. Counsel | 1968 |
| Ms. - Monika | HR Mang. | NA |
| Stephanie Mackie | Company Sec. | NA |
| Mr. Simon Rhodes Halliday | Director of Strategic Programmes | 1964 |
| Mr. Damien Caby | CEO & Director | NA |
| Mr. Richard James Armitage F.C.M.A. | CFO & Director | 1965 |
| Mr. Paul A. Boulton | General Counsel | 1968 |
| Ms. . Monika | HR Manager | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.